LO CN 11+61112 Cum CN An
BAO CAO
Biio c6o tii chinh qi,m c6:
BANG CAI*I O6I KE TOAN
BAO CAO KET QUA HOAT DQNG
LUU CHUYEN TIEN TE
THUYET MINH BAO CAO TAI CHi
PHAN NHI/A AN PHAT XANH
g, TT.Nam Sdch, H.Nam Sdch, T.Hai Ducrng, VN
MST: 0800373586
q*F
AI CHII\H
Qtiy ll nim 2019
HOP NHAT
NH DOANH
H
HAI DUONG 2019
cONG TY co PIIAN NIITIA AN PIIAT XAN
LO CN 1l+CN 12 Cgrn CN An E6ng, TT. Nam S
Di6n tlro4i: 0320.3755997 Fax: Ojj
H. Nam S6ch, T. Hdi Duone
7 55113
100
110
111
t12
t20
121
122
123
130
lJ I
132
133
lJ+
r35
136
r37
139
140
l4l
149
150
t\l
r52
153
154
155
200
210
211
212
213
al i
L I+
215
216
219
220
221
222
223
))4
sAo cAo rAr cnixn
Qujz II nnm 2019
Mdu s6:e-01d
Dor vi tinh: VND
3,989,369,447,153
645,474,943,42
217,635,249,379
427,939,594,047
720,906,460,274
720,906,460,274
1,612,795,1r5,376
691,606,956,168
531 ,565,397 ,491
293,699,169,669
95,914,591,449
862,749,230,434
865,499,747,965
(2,750,517,531)
147,453,797,644
27,081,956,4
123,666,095,695
2,705,855,459
3,539,797,275,250
21,394,352,467
21,394,352,467_
2,198,907,465,735
2,113,821,537 ,013
2,858,372,141,920
(744,550,604,907)
nAnc cA DOI KE TOAN FIqP NHAT
gi ngdy 30 th6ng 06 nIm 2019
A-
I.
l.
2.
il.
1.
2.
3.
ru.
1.
2.
3.
5
6
7
8
IV.
l.
2.
AI SAN NGAI{ IIAN
i6n vi cric khodn tuong tlu'orrg ti6n
Ti6n
C6c kho6n tuong du'<rng tidn
C6c khoin tl6u tu tiri chinh ngfn hqn
Chfing kho6n kinh doanh
Dg phong giarn gi6 churrg kho6n kinh doa
Ddu tu nim gi['d6n ngdy d6o han
C6c khodn phii thu ngin h3n
Phdi thu ng6n han cila kh6ch hdng
rA tru6'c cho ngud'i b6n ngin han
Phii thu ndi bd ng6n han
Phdi thu theo ti6n dd k6 hoach ho.p d6ng
Phai thu vO cho vay ngin h4n kh6c
Cric khoin phdi thu ng6n han kh6c
Du phdng phdi thu ng6n hqn kh6 ddi
Tdi sin thi6u cho xrl'ly
Ilhng t6n kho
I{dng t6n kho
Dtr phong giarn gi6 hdng ton kho
ii sin ngfn hgn khrlc
Chi phi tr6 tru6'c ng6n han
ThuO gi6 tri gia tdng duo.c kh6u tril
ir
I hu€ vii cac khodn kh6c phdi thu Nhd n
Giao dlch rnua b6n lqi triLiphi6u chinh phir
TAi s6n ngdn han kh6c
Ar sAx DAr rrAN
C6c khoin phii thu dii hgn
Phii thu ddi hgn cta kh5ch hdng
Trd tru6'c cho ngud'i b6n ddi han
V6n kinh doanh 6'c6c do'n vi truc thuOc
Phdi thu ddi han ndi b6
I'}hAi thu v€ cho vay dAi han kh6c
PhAi thu ddi han khdc
Dr,r phdng phai thu ddi h4n kh6 ddi
dri sfrn cd dinh
di sdn co dinh hiru hinli
yen ga
ti
\ilA trl nao nlotl luy Ke
5.1
5,566,536,029,039
271,392,032,211
168,132,532,211
103,259,500,
L,096,424,494,079
1,096,424,484,
2,903,327,955,991
1,302,033,53"/ ,210
912,663,107,595
497,445,592,
190,932,499,09
253,1 30,500
1,126772,362,
1,127 ,972,132,63'l
(1,099,770,379)
L68,619,294,599
15 0?? 1 (? or7
JJtvLJTtJL)tL t
130,1 19,852,5
3,476,289,133
2,7g4,771,6g3,gg;
20,9361779,549
20,936,719,549
2r144,952r044,113
2,061 ,490,503 ,434
2,918,996,g5g,lg4
(857 ,506,354,7 60)
5.3
f-/
tl
,\
5
B-
I.
I.
z
a
J
,
,t
5
6
7
5.2
TAI SAN
di s6n c6 dinh thu6 tdi chinh
5.4
CONG TY CO PIIAN NIIUA AN PIIAT XAN
LO CN 1l+CN t2 Cvn CN An Ddng, TT. Nam H. Narn S6ch, T. H6i Duons
Di6n tlro4i: 0320.37 55997 37 551 13
L4,0g4,gg9,
17,509,915,5 19,601,493,7
33,734,679,325 8,985,259,795
36,596,640,656
4,021,200,243
2,622,273,293 ,211
6,671,634,054 624,409,21
L,681,465,221 1,342,913,167,997
87,027,883,72
I,655,818,7
nAo cAo rAr cnixu
Qujz II ndm 2019
MAu s6 :e-01d
40549,916,573,712
3,206,103,405,725
622,779,663,974
43,976,545,942
453,141,918
3,292,201,539
2,492,406,692,901
A-
I.
1
z
a
4
5
NO'PIIAI T
Ng'ngfn h4n
Phdi tr6 ng6n han ngud'i b6n
Nguoi mua trA ti6n trudc ngin hgn
x\
I hue vd cac khodn phai n6p Nhd nu6c
Phdi tr6 nguoi lao d6ng
Chi phi phii tri ng6n han
Phii trd nOi b0 ng6n hsn
Plidi trd theo ti€n dd k6 hoach hop d6ng
Doanh thu chua thgc hiQn ng6n han
Ciic kho6n phdi trdngin h4n kh6c
Vay vd no. thud tdi chinh nsfn han
Du phdng phdi tri ngfn han
Qu! khen thu6ng phric lo-i
Qu! binh 6n gi6
Giao dich mua b6n lai trdi phi6u chinh phir
Ng'dii hgn
Ph6i trd ddi han ngud'i b6n
Ngr"Lo-i mua tr6L ti€n tru6'c ddi han
i phi phdi trd ddi han
Phii trd nQi bQ vO vdn kinh doanh
Phii tri ddi hqn nQi b0
Doanh thu chua thuc hi6n ddi han
PhAi trd ddi han kh6c
Vay vd no.'thu€ tdi chinh ddi han
r6i phit5u chuy6n d6i
300
310
311
312
all
JTJ
314
315
316
317
318
319
320
321
3ZZ
323
JZ+
330
331
332
1aa
JJJ
334
335
336
)Jl
338
339
340
5.6
5.7
5,129,096,342,64
3,447,621,121,3
635,433,910,651
36,649,061,601
54,801,796,060
7
8
9.
t0
11
12
IJ
t4
II.
l.
z
3
+
5
6
1
6
9
10
lI.
IV.
I
2
IV.
1.
2,
J
A
T
5
V.
l.
2.
Nguy|n gia
Gid tri hao mdn liiy kd
Tdi siin c6 dinh vo hinh
Gid tri hao mdn Iily kA
ndt Oqng sin cl6u tu
Nguydn gi6
Giri tri hao mdn lfly k6
Tii sin d6'dang ddi hgn
Chi phi sAn xu6t kinh doanh dd dane ddi
Chi phi xdy dr,rng co bdn do dane
Cric khorin tlAu tu tdri chfnh ddi han
Ddu tu vdo c6ng ty con
DAu tu vdo c6ng ty li6n kr5t, li6n doanh
EAu tu g6p vi5n vdo do.n vi kh6c
Du phong giirn gi6 dAu tu tdi chinh ddi
DAu tu n6rn gifi'd6n ngdy ddo h4n
Tdi sin dii hgn khdc
Chi phi tr6 tru6'c ddi h4n
di sdn thu6 thu nhQp hoin l4i
Thi0t bi vdr ru phq tirng thay th€ dai han
Tdi s6n ddi han kh6c
to.'i thi5 thuong rnai
225
226
227
228
229
230
zJl
232
240
ai1
Lal
.r4",
250
251
252
253
254
2s5
260
261
262
263
268
269
83,461,540,679
94,925,909,965
(11,364,268,186
95,659,391,772
95,807,104,290
(t4g,712,5lB
316,925,923,749
376,925,923,7
4,900,000,000
38,390,000,000
163,219,545,
162,293,990,7
924,564,933
84,995,928,722
94,994,559,965
(9,909,630,143)
1,209,009,703,997
1,209,009,703,997
49,390,000,000
63,216,753,15r
62,507,261,342
709,491,909
oNG CQNC rAr sAN 8,351,307,712,921 7,529,166,722,403
C6 phi0u uu ddi
1,569,336,272,487 1,342,803 ,BBg,g22
CONG IY CO PIIAN NIIUA AN PTIAT XAN
L6 CN 1 1+CN i2 Cum CN An D6ng, TT. Nam S
Di6n thoai: 0320.3755997 Fax:03i
l.r, H. Narn S6ch, T. H6i
.37 55113
Duorrg
BAo cAo rAr cniNn
Quf II nam 2019
Mdu s6 :e-Otd
11
l2
1a
IJ
B
I.
1
l.
12.
J
4
5
o
7
B
9
10
11
12
IJ
II.
I
z
f
i'nue tnu nnip hoan iqi phai tr.a
lDuphong phai trd dai han
lQu! lhat trien khoa hgc vd cong ngh6
I vox ctru so rr0U
I
lViln g6p cria chri s6'hfi.u
lVOn AAu tu cua chir so'hriu
| ^l ,.i . : " ^
l- Co nhieu pho rh6ng c6 quy0n bi€u quye
l- Co phi€u uu dai
t-
lrh4ng du v5n c6 phin
lQuven chon chuyrin O6i tral pnit5u
lVOn kh6c cira chir sd huu
lc6 phicu quy
lcnenn lQch d6nh giri lai tai sdn
l^, " , ,". . ..-:.
lLhcnh lech ry gra hdi dodi
lquy AAu tu'ph6t tri6n
lQuV tr6 tro- sip x6p doanh nghi€p
Qu! kh6c thuQc v6n chir sd htiu
Lo-i nhudn sau thu6 chu'a phAn ph6i
- LNST chua PP lfry kd dOn cu6i kj,trud.c
- LNST chua PP kj'ndy
Ngu6n v6n dAu tu xAy dLrng co.bdn
Lo-i ich cO dOng kh6ng ki6rn so6t
Ngu6n kinh phi vi quf khdc
Ngu6n kinh phi
Ngu6n kinh phi dd hinh thdnh tdi s6n c6 di rh
341
342
J+J
400
4r0
4tl
4lla
4trb
412
413
414
4t5
4t6
4r7
418
419
420
42r
421a
421b
Aaa
lLL
429
430
431
432
5.9
23,445,246,337 9,279,165
2rgg01250r14go697
20990,250,149,691
1,7ll,ggg,7 60,000)
t,711,999,760,0001
3,2221227,370,274
3,222,221,370,274
1,711,999,760,000
1,711,999,760.0001
532,112,699,3
(39,715,243)
57,715,383,144
13,177,404,323
265,860,134,664
85,599,659,664
180,260,475,000
-i
399,364,492,47 4l
532,112,689 ,3291
-l
I
-l
I
-l
I
-l
(585,951,213)l
67,258,859,0511
-l
13,177,404,3231
573,457,210,915||
227,720,699,0851
345,736,511,9301
-l
I
324,901,397 ,g69l
I
:l
IqNG CQNG NGUON V-N 440 80351,307,712,9211 l,szl;aa;lzz,l}s
Ngu'd'i lQp bi6u
M
Qul+ta, t l"
Hiii Duong, ngiry 29 thdng0T ndm2019
KO t6an tru6rrg
0n ,/
V+- -/
'V
rE TONru TRUONG
h,,n,i*6flifuV*'
7*V- ' u
i:im rtiic
./*Y \3j\
'(i( @
{.\ ztNrrt4.qT I I
'\ 1 a'o"''^t"tcs // ' /::
'-%#nvocic
ffyN?Aff*"og
2
q\
h,
\
s
\
s
€
E\
IN
$
(-\
x
N
s
N
R
-(.
Oi
'8N
iEd
N
d
rE
-
|,--
o0 .Io
drE
'<o €
trer
xql *
>> \<o
155
rnr)ooo
3sF:$
#a+3$
s+63s
G" 6"QE
t") (f)co
l€"q,;$!EAf iRSRES
i=S oO.st';d.'i*:'iil-i
i{q qs-qh;.qqB"rdEXH
- o<i s oi di -f n-: --i.^{ i :1 .'-1 'e "-
;5S nXX:=SFIHlrE
ffs UFS; 3Fl-5f3.
IN 5*..r
.(o O\
trGt
,<ci L
>> .<o
r=5
tO
N@Sm-l
\OO\\O\OOi
r2. c\ o- c\ 0a^ ,
HOts$\O,
NV0O6+.
.o^=qno_n(
OO\Ft$F-<
tscocro\o\
1--i o\ "?. dl o^ (
]?cler\o\o(
3"-3^A€,
tnios
-N6*6M
SS,S=SFFil€Ns:s3
.i ilnd:.iSSFi;33=
qq qqqq€"qqq${;s
EF AsK=x$u$Sgg$
O-\\o-oioo,
is ;e"i;=F33S3F*
l* so$ $+iig#:
,fu$t}
;*:g'
0a
N
09mrna{rna
:fr)q\vlr)o
\v}.1\q=
ooo^t6oo-
Fr)lnOtc
"f ,o" vf 1 -i: c
oo\OFlmfi-
t!!-ooF-CiC
s)\-io^1c
*co0O€--
t\.li$F--
dt q -':. '-r
N6IN
ar!o€r)o6
;R XrSilREiSFsns
c-.r N .d od 6i ; a li I tl "1 o' og't
q{ {q$"TRAsEHFES
ks 5ngR"rEndet$
d$ ;sF] $*3-FF==
C.l
GIO\raO6-
qqEsnF
\ooor-c-o\x
qqEqqF
ERSS:X
\o. \o" q .o^ S. -
€oooooic
.?.acao\s
.q. :l -i N
NNC.I
;R gsaR-sil,or)F.roc_.1
\\. 5"i+-vG3R;639b
pS f Rs$€e$s;$$d
o. a *^q-+^ "l-"2oo- 5 6 d d \
frF Is=$+3!$s3R6
c.l.nooo\r*vl,
;.ii ;+3i3='i\a-q'o^\
€b, -;ag * 6=63H- o0
\<q)
c--|
l\
_5
cn
c-.1 v
l5 "o
>q tsa.lO-O-
OOFri6tC.l NRXKRS;il?ff;il€6SRF
p
<r.l
F
U
3'
^3.
z
v9
5. \6
!b0
aE
9Otr
*,G-
{G>v
9^^'CE
onr 7
: €': P.=
9d.d*
,cE.Eio
^n jj - .: rj
:-:^g n I
': k - .<Q .^,
:;"i.F : E
'q.a;**.dF'
!'Fo-:lb!X =--
F,A.c-q(d.ts
= -c -r..4 -c
trJ4 c l c?
3.3 8:s'6.8
A /\ A T'
HVHVH!
-€a'E .E a.:9 E
f; -c--c
€ € ,E''E g !
€ E "s:.:.€ .B'
; r ;:9'::'i {
:s H ;EEE*i'
.6 :S€' F;;FE'u
,J 6; EEE!;E ..;
9g :': .F€€:3i-e'H
N ; t E .f .-' .&..E 'a "i €. .3
-.=.^nitr E€€.:*3"9;i
l+g€?:€ -:EEi E;;€:
,E.:',s s'+.E.:.i.E..: E E.E..;; e,F,
.1'* ia I.I :.$:
€$:€s€!EEE="EEE€i 7
5 S'E 5 5 5 F 5 5'i:5 5 5 s s s s
rNrQ.i-ta\o
i c..l
_ oiNci$dvjrt*iocixi oi o
(t-oOO\*::HHi-*i***N
g\
N
)cq
z
H
\>
F
H
z
A,
-
i^\
!/'
ts(
H
FI
z
44
\
A
H
-{
z
F!
V
rl
v
z
,4.
n
Fr
v
l+l
il.{
.F-f
)-t
t^)
F-r
'l-
\l
-
O\b
!N
X?
gol
)cq '.
!r.s
'b's
5/tr
z
U
F
U
bo
iE
r
F
\6
a
F
Z-
afn r
-!o
zaH
4qo
)iS;i
'sF
bo
z .F,
<x
D.<
265
zE*
.< _=. h
:n.z;
7,7 a
.O : :E'