Chiến lược Phát triển Máy vi tính (CDS) Dự báo doanh thu
2000
T1 T2 T3 T4 T5 T6 T7 T8 T9 T10 T11 T12 tổng
75 Số Sinh viên mới Sinh viên cũ 86 22 95 24 95 24 91 23 78 20 59 15 54 14 71 18 85 21 108 27 97 24 994 230
$6,750 $14,250
THU NHẬP TỪ sinh viên mới dự 1lớp sinh viên mới dự cả khóa sinh viên cũ dự 1 lớp sinh viên cũ dự cả khóa $8,730 $18,430 $6,451 $1,310 $21,000 $7,740 $16,340 $5,719 $1,161 $30,960 $8,550 $18,050 $6,318 $1,283 $34,200 $8,550 $18,050 $6,318 $1,283 $34,200 $8,190 $17,290 $6,052 $1,229 $32,760 $7,020 $14,820 $5,187 $1,053 $28,080 $5,310 $11,210 $3,924 $797 $21,240 $4,860 $10,260 $3,591 $729 $19,440 $6,390 $13,490 $4,722 $959 $25,560 $7,650 $16,150 $5,653 $1,148 $30,600 $9,720 $20,520 $7,182 $1,458 $38,880 $34,920 $351,840
2001
T1 T2 T3 T4 T5 T6 T7 T8 T9 T10 T11 T12 tổng
Số Sinh viên mới Sinh viên cũ 95 24 108 27 120 30 120 30 115 29 98 25 74 19 68 17 89 22 107 27 136 34 122 31 1252 313
THU NHẬP TỪ sinh viên mới dự 1lớp sinh viên mới dự cả khóa sinh viên cũ dự 1 lớp sinh viên cũ dự cả khóa $11,000 $23,222 $8,128 $1,650 $8,505 $17,955 $6,284 $1,276 $34,020 $9,752 $20,588 $7,206 $1,463 $39,010 $10,773 $22,743 $7,960 $1,616 $43,092 $10,773 $22,743 $7,960 $1,616 $43,092 $10,319 $21,785 $7,625 $1,548 $41,278 $8,845 $18,673 $6,536 $1,327 $35,381 $6,691 $14,125 $4,944 $1,004 $26,762 $6,124 $12,928 $4,525 $919 $24,494 $8,051 $16,997 $5,949 $1,208 $32,206 $9,639 $20,349 $7,122 $1,446 $38,556 $12,247 $25,855 $9,049 $1,837 $48,989 $43,999 $450,878
